{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["90南方科技大学表4基本支出预算表"],"not_rendered":{"macros":1,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"90南方科技大学表4基本支出预算表","index":0,"n_rows":25,"n_cols":17,"rows_kept":25,"merged":[[1,1,1,16],[3,1,5,1],[3,2,5,2],[3,3,3,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[4,3,5,3],[4,4,4,7],[4,8,5,8],[4,9,5,9],[26,1,26,16]],"flags":["formulas_cached_only"]}
[null,"表4"]
[null,"基本支出预算表"]
[null,"单位名称：南方科技大学",{"$nulls":9},"单位：万元"]
[null,"支出项目类别","总计","财政预算拨款",{"$nulls":6},"事业收入","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额","上年结余、结转"]
[{"$nulls":3},"小计","一般公共预算拨款",{"$nulls":3},"政府性基金预算拨款","财政专户拨款"]
[{"$nulls":4},"小计","一般性经费拨款","财政专项资金拨款","政府投资项目拨款"]
[null,"南方科技大学",{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"}]
[null,"   南方科技大学本级",{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"},{"v":30390.57,"d":"30,391"}]
[null,"     工资福利支出",{"v":20309.1,"d":"20,309"},{"v":20309.1,"d":"20,309"},{"v":20309.1,"d":"20,309"},{"v":20309.1,"d":"20,309"}]
[null,"       基本工资",{"v":18070.3,"d":"18,070"},{"v":18070.3,"d":"18,070"},{"v":18070.3,"d":"18,070"},{"v":18070.3,"d":"18,070"}]
[null,"       社会保障缴费",{"v":2238.8,"d":"2,239"},{"v":2238.8,"d":"2,239"},{"v":2238.8,"d":"2,239"},{"v":2238.8,"d":"2,239"}]
[null,"     商品和服务支出",{"v":7140.57,"d":"7,141"},{"v":7140.57,"d":"7,141"},{"v":7140.57,"d":"7,141"},{"v":7140.57,"d":"7,141"}]
[null,"       办公费",200,200,200,200]
[null,"       印刷费",20,20,20,20]
[null,"       水费",360,360,360,360]
[null,"       电费",{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"},{"v":2400,"d":"2,400"}]
[null,"       邮电费",30,30,30,30]
[null,"       物业管理费",{"v":3420.57,"d":"3,421"},{"v":3420.57,"d":"3,421"},{"v":3420.57,"d":"3,421"},{"v":3420.57,"d":"3,421"}]
[null,"       差旅费",200,200,200,200]
[null,"       劳务费",30,30,30,30]
[null,"       工会经费",360,360,360,360]
[null,"       其他商品和服务支出",120,120,120,120]
[null,"     对个人和家庭的补助",{"v":2940.9,"d":"2,941"},{"v":2940.9,"d":"2,941"},{"v":2940.9,"d":"2,941"},{"v":2940.9,"d":"2,941"}]
[null,"       住房公积金",{"v":2527,"d":"2,527"},{"v":2527,"d":"2,527"},{"v":2527,"d":"2,527"},{"v":2527,"d":"2,527"}]
[null,"          其他对个人和家庭的补助支出",{"v":413.9,"d":"414"},{"v":413.9,"d":"414"},{"v":413.9,"d":"414"},{"v":413.9,"d":"414"}]